County Profile for Benewah - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,290,504 Total Charges 23,225,845
Fixed Assets 27,177,089 Contract Allowance 7,197,415
Other Assets 2,453,054 Operating Revenue 16,028,430
Total Assets 33,920,647 Operating Expenses 18,237,111
Current Liabilities 2,674,824 Operating Margin -2,208,681
Long Term Liabilities 27,314,023 Other Income 755,495
Total Equity 3,931,800 Other Expense 0
Total Liabilities and Equity 33,920,647 Net Profit or Loss -1,453,186

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $53,968 Revenue per Bed $801,422 Revenue per Person $16,028,430
Net Margin per Discharge ($7,437) Net Margin per Bed ($110,434) Net Margin per Person ($2,208,681)
Net Profit per Discharge ($4,893) Net Profit per Bed ($72,659) Net Profit per Person ($1,453,186)
Net Fixed Assets per Discharge $91,505 Net Fixed Assets per Bed $1,358,854 Net Fixed Assets per Bed $27,177,089
Long Term Debt per Discharge $91,966 Long Term Debt per Bed $1,365,701 Long Term Debt per Person $27,314,023
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 14.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,114 Net Fixed Assets 1,209 Population Estimate 1,151
Total Revenue 1,971 Long Term Liabilities 867 Total Patient Discharges 2,144
Net Margin 2,276 Total Patient Beds 2,294
Net Profit or Loss 2,842

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,116,619 740,452 4.2091
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 43,304 73,134 0.5921
44 Skilled Nursing Care 0 0
50 Operating Room 1,306,688 1,562,655 0.8362
51 Recovery Room 0 0
52 Labor and Delivery Room 110,359 166,713 0.6620

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,430,796 13 Nursing Administration 110,460
02,03 Captial Related - Movable Equipment 918,276 14 Central Services and Supply 0
04 Employee Benefits 1,404,386 15 Pharmacy 0
05 Administrative and General 2,237,334 16 Medical Records and Medical Library 456,217
06 Maintenance and Repairs 351,190 17 Social Services 0
07 Operation of Plant 426,876 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 301,740 19 Non Physician Anesthetist 384,839
10,11 Dietary and Cafeteria 125,363 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,147,477

County Profile for Benewah - 2014